Consolidated Financial Statements

Notes to consolidated financial statements
For the years ended December 31, 2011 and 2010 (as adjusted)
(In thousands of Mexican pesos ($) and thousands of U.S. dollars (US$))


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25


7. Property, machinery and equipment

Given the diversity of the business activities in which the Company is engaged, the estimated useful lives of the assets vary significantly; and it is therefore impractical to disclose them here.

The Company is constantly evaluating its idle assets in order to determine their possible short-term use or take the necessary measures for their realization. At December 31, 2011, the Company has no assets outside temporary use.

At December 31, 2011, the Company made a reversal of previously recorded a loss of $2,000 due to improved recovery value trends.

Reconciliation of beginning and ending book balances in 2011 and 2010 (adjusted) is as follows:

    Balances as of
December 31, 2010
(as adjusted)
  Additions   Retirements / disposals   Transfers   Impairment effect   Translation effect   Balances as of December 31, 2011
                             
Investment:                            
Buildings and leasehold improvements $ 11,316,474 $ 885,091 $ (226,780) $ (76,632) $ - $ 35,278 $ 11,933,431
Machinery and equipment   13,253,968   334,396   (263,965)   696,282   -   102,197   14,122,878
Vehicles   982,229   65,681   (67,037)   6,746   -   3,718   991,337
Furniture and equipment   2,921,234   333,920   (50,364)   (34,207)   -   2,069   3,172,652
Computers   1,386,313   156,268   (37,793   (30,416)   -   12,041   1,486,413
Total investment   29,860,218   1,775,356   (645,939)   561,773   -   155,303  

31,706,711

                             
                             
Depreciation:                            
Buildings and leasehold improvements   (4,533,927)   (319,156)   26,083   108,394   -   (26,794)   (4,745,400)
Machinery and equipment   (8,997,137)   (470,229)   214,208   (69,214)   2,000   (89,593)   (9,409,965)
Vehicles   (595,588)   (86,345)   51,646   27,369   -   (2,843)   (605,761)
Furniture and equipment   (1,866,187)   (146,433)   20,290   22,979   -   (2,075)   (1,971,646)
Computers   (1,145,646)   (113,643)   7,413   66,832   -   (7,538)   (1,192,582)
Total accumulated depreciation   (17,138,485)   (1,135,806)   319,640   156,360   2,000   (128,843)   (17,925,134)
                             
    12,721,733   639,550   (326,299)   718,133   2,000   26,460   13,781,577
                             
Land   3,028,770   40,122   (322,569)   (466)   -   16,317   2,762,174
Construction in progress   1,634,506   886,763   (579,586)   (885,129)   -   673   1,057,227
Net investment $ 17,385,009 $ 1,566,435 $ (1,228,454) $ (167,462) $ 2,000 $ 43,450 $ 17,600,978
                             
    Balances as of
January 31, 2010
(as adjusted)
  Additions   Retirements / disposals   Transfers   Impairment effect   Translation effect   Balances as of December 31, 2010
(as adjusted)
                             
Investment:                            
Buildings and leasehold improvements $ 11,492,977 $ 503,020 $ (798,261) $ 167,019 $ - $ (48,281) $ 11,316,474
Machinery and equipment   10,679,884   2,666,519   (455,902)   418,798   -   (55,331)   13,253,968
Vehicles   897,116   89,136   (129,320)   119,755   -   5,542   982,229
Furniture and equipment   2,781,729   229,303   (125,476)   53,322   -   (17,644)   2,921,234
Computers   1,468,529   54,840   (170,939)   45,967   -   (12,084)  

1,386,313

Total investment   27,320,235   3,542,818   (1,679,898)   804,861   -   (127,798)   29,860,218
                             
                             
Depreciation:                            
Buildings and leasehold improvements   (4,458,358)   (389,933)   401,755   (100,313)   -   12,923   (4,533,926)
Machinery and equipment   (8,889,861)   (597,768)   160,177   389,403   (82,498)   23,411   (8,997,136)
Vehicles   (625,975)   (70,904)   71,742   33,802   -   (4,253)   (595,588)
Furniture and equipment   (1,773,407)   (152,875)   63,840   (12,902)   -   9,156   (1,866,188)
Computers   (1,145,195)   (104,878)   138,846   (35,862)   -   1,442   (1,145,647)
Total accumulated depreciation   (16,892,796)   (1,316,358)   836,360   274,128   (82,498)   42,679   (17,138,485)
    10,427,439   2,226,460   (843,538)   1,078,989   (82,498)   (85,119)   12,721,733
Land   3,321,852   20,216   (246,854)   (65,931)   -   (513)   3,028,770
Construction in progress   1,690,744   357,229   (20,078)   (397,589)   -   4,200   1,634,506
Net investment $ 15,440,035 $ 2,603,905 $ (1,110,470) $ 615,469 $ (82,498) $ (81,432) $ 17,385,009